Advanced Investment Calculator
Professional-grade ROI analysis with market intelligence, risk assessment, and year-by-year projections for Dubai real estate investments
How to Use This Calculator
Watch Ali Faizan guide you through the professional investment analysis tool
What You'll Learn:
- How to input property details for accurate ROI calculations
- Understanding break-even analysis and cash flow projections
- Interpreting risk assessments and ROE vs ROI metrics
- Generating comprehensive PDF reports for your investment
Total ROI
21.77% annually
Total ROE
56.66% annually
Total Return
Over 5 years
Annual Cash Flow
Net annual income
Property Type & Status
Property Details
Typical yield: 5.5% | Grade: A+
✓ Premium developer - Lower risk
Property Price & Size
Studio: 400-600 | 1BR: 700-900 | 2BR: 1000-1400
Financing Details
Loan Amount: AED 3,500,000
Investment Strategy
Annual Operating Expenses
AED 75,000 / year
AED 15,113 / year
AED 5,000 / year
AED 3,000 / year
AED 0 / year
Off-Plan Construction & Payment Plan
Duration until property handover (no rental income during this period)
AED 1,000,000
Payment Timeline
Booking (Day 1)
20% - AED 1,000,000
During Construction (2 years)
40% scheduled payments - AED 2,000,000
No rental income, property appreciating
Handover (End of Construction)
40% final payment - AED 2,000,000
Mortgage begins, rental income starts
Note: The calculator models cash outflow during construction. Mortgage payments begin only after handover, along with rental income.
Market Assumptions
Please fill all required fields (including Project Name)